ADU ROI & Rental Income Calculator

Estimate monthly cash flow, annual yield, and payback period for an ADU rental — pre-filled with real build costs and market rents for 67 cities.

Estimate Your ADU Rental ROI

Default 7.4% — the average HELOC rate as of June 2026

How the Calculator Works

Each city pre-fills with two numbers no generic calculator has: the local ADU build-cost range and the local 1-bedroom market rent, both from our city dataset. The build cost pre-fill uses the midpoint of your city's range, adjusted by ADU type (garage conversions and prefab units use their own per-city cost data). Both fields stay editable — if you have a contractor bid or a rent comp, use it.

The loan payment assumes a 20-year amortization at your chosen rate, which approximates the repayment period of a HELOC or home equity loan — the most common ADU financing. Cash flow is rent minus the loan payment; it does not deduct vacancy, maintenance, insurance, or property tax increases, so treat positive cash flow as a best case and budget 10-20% of rent for operating costs.

Interpreting the Results

MetricWhat It Tells You
Monthly loan paymentPrincipal + interest on the financed portion. Interest-only draw periods will be lower for the first 5-10 years.
Monthly cash flowRent minus loan payment. Negative cash flow means the rent does not cover the financing — common in high-cost, low-rent markets.
Annual yield on cash investedCash flow as a return on your down payment. Shows n/a at 100% financing (no cash invested).
Simple paybackYears of gross rent to recoup the full build cost, ignoring financing. Useful for comparing cities; most US markets fall between 8 and 15 years.

What the Calculator Leaves Out

  • Vacancy (budget ~5%) and maintenance/repairs (~5-10% of rent)
  • Property tax reassessment on the new unit
  • Property value appreciation — ADUs typically add 20-35% to home value, which this cash-flow math ignores
  • Short-term rental income, which can be higher but is restricted in many cities

Finance Your ADU Project

Most ADU projects are funded through HELOCs, construction loans, or cash-out refinancing. Compare rates from top lenders.

Some links on this page are affiliate links. We may earn a commission at no extra cost to you. Learn more

Ready to Run Real Numbers?

Get free quotes from licensed ADU contractors in your city — actual bids beat any calculator.

Get Free Quotes →

Stay Updated on ADU Law Changes

Get notified when ADU regulations change in your city. Free — no spam, unsubscribe anytime.